| Rye Town Council | ||||||||
| Income & Expenditure Account | ||||||||
| For the Year Ended 31 March 2005 | ||||||||
| Notes | 2005 | 2004 | ||||||
| £ | £ | |||||||
| INCOME | ||||||||
| Precept on District Council | 66,245 | 59,868 | ||||||
| Interest and Investment Income | 2 | 5,940 | 3,294 | |||||
| In Bloom | 17 | 750 | 750 | |||||
| Town Hall Cottage | 7,040 | 6,546 | ||||||
| Town Hall | 3,370 | 7,302 | ||||||
| Town Field | 1,298 | - | ||||||
| Establishment/General Administration | 1,397 | 1,062 | ||||||
| Heritage Centre and Tourist Information Centre | 138,905 | 112,400 | ||||||
| Rother D.C. - Tourist Information Centre Grant | 51,250 | 50,000 | ||||||
| SEETB - Tourist Information Centre Grant | 360 | 570 | ||||||
| Access Audit Grant | 200 | - | ||||||
| Christmas Lighting | 6,956 | - | ||||||
| Golden Jubilee Grants and Mugs | 54 | 67 | ||||||
| Ryennium and Millennium Medals | 22 | 20 | ||||||
| 283,787 | 241,879 | |||||||
| EXPENDITURE | ||||||||
| Establishment/General Administration | 5 | 70,628 | 69,390 | |||||
| Election Expenses | - | 3,483 | ||||||
| Capital Expenditure | 9 | 1,883 | 7,769 | |||||
| External Interest Charges - Loans | 13 | 5,728 | 5,728 | |||||
| Operational Expenditure: | ||||||||
| Town Field | 1,979 | 2 | ||||||
| Town Hall Cottage | 3,866 | 468 | ||||||
| Town Hall | 3,022 | 356 | ||||||
| Heritage Centre Cost of Sales | 54,587 | 47,307 | ||||||
| Heritage Centre & TIC Running Costs | 100,535 | 93,781 | ||||||
| In Bloom | 950 | 750 | ||||||
| Christmas Lighting | 7,706 | - | ||||||
| VE/VJ Day Celebrations | 200 | - | ||||||
| Golden Jubilee and Mugs | 57 | 63 | ||||||
| Ryennium and Millennium Medals | 39 | 70 | ||||||
| 251,180 | 229,167 | |||||||
| General Fund at 1 April 2004 | 93,404 | 89,897 | ||||||
| Add: Total Income | 283,787 | 241,879 | ||||||
| 377,191 | 331,776 | |||||||
| Deduct: Total Expenditure | 251,180 | 229,167 | ||||||
| 126,011 | 102,609 | |||||||
| Transfers (to) Other Reserves | (13,078) | (9,205) | ||||||
| General Reserve Balance as at 31 March 2005 | 112,933 | 93,404 | ||||||
| The notes on Pages 4 to 9 form part of these accounts. | ||||||||